1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo

1-15 Mill Road, 23/25 Main Street,
Crumlin, Co. Antrim, BT29 4XL

Sold

Previous image
Next image

Property comprises a significant holding of commercial lots, some of which are let and ot hers which are vacant and provide the opportunity for redevelopment/refurbishment. 

Features

  • Substantial property portfolio comprising PFS / convenience store and 2 storey detached office block with 3 no. adjacent vacant retail units and further commercial properties situated on a total site of c 1.65 acres.
  • Total current income – £168,465.63 pa
  • Total estimated income with letting of retail units on forecourt – £182,865.63 pa with further potential
  • Predominantly let to Henderson Retail Ltd, NFU and Randox producing a total income of £144,265.63 pa . Further short term income being derived currently from the properties fronting Main street totalling £24,200 pa
  • Further potential rental income to be driven from the vacant units adjacent to the PFS – £14,400 pa (Estimated)
  • Henderson Lease expiring 18 September 2036, c 18 years unexpired
  • Main Street properties in need of refurbishment which on completion creates an opportunity for further income.
  • Located in the centre of Crumlin town centre fronting main arterial roads in a prominent corner position, adjacent to a mix of commercial and residential properties

Location

Crumlin is a small town, located c 13 miles from Belfast, 12 miles from Lisburn, 7 miles from the international airport and is served by local facilities and amenities .

Situated in the town centre with frontages to Mill road and Main Street.

NB- Extent of HRL occupational lease is beyond ownership.

Full Description

Property comprises a significant holding of commercial lots, some of which are let and ot hers which are vacant and provide the opportunity for redevelopment/refurbishment. 

Lot 1 – a.) Nos. 5-15 Mill Road, modern petrol filling station and convenience store (let to Henderson Retail Ltd.) 

            b.) 2 storey office block (let to NFU and Randox). 

            c.) a parade of potentially 3 retail units (vacant) and 4 parking spaces. 

            d.) car wash (sub let from Henderson Retail Ltd.) 

Lot 2 – No. 3 Mill Road comprising 2 storey, vacant commercial building previously used for retail and storage purposes. 

Lot 3 – a.) No. 1 Mill Road, comprising 2 storey commercial building ‘let’ to a restaurant with 2 vacant apartments. 

           b.) No. 21 Main Street, comprising a single storey commercial building and yard ‘let’ to a hardware store. 

           c.) No. 23 Main Street comprising a dilapidated, 2 storey vacant commercial building providing ground floor retail, first floor offices and yard. 

Tenant Covenant

Henderson Retail Ltd (HRL), part of Henderson Group, is a long established food wholesaler and retailer which owns and operates currently from 80 stores throughout Northern Ireland under the brands Spar, Eurospar and Vivo. Recently published accounts dated December 2017 show the company had a turnover of £342m and profit before taxation of £7.7m

Tenure

Lot 1A – PFS / convenience store let to Henderson Retail Ltd (see tenant covenany information) on the following basis: 

i) Term

Held by way of a lease – 25 years from 21 September 2011 (expiring 20 September 2036) 

ii) Rent Passing

£118,265.63 pa

iii) Rent Reviews

Every fifth year linked to RPI, collared and capped at 12.5% and 15%. Next scheduled review to occur 21 September 2021. 

iv) Repairs and Insurance

a) The tenant is obliged to keep the demised property in good and t enantable repair ie all ‘above ground’ items including pumps, forecourt, air and water equipment and canopy.

b) The landlord is obliged to keep in good and substantial repair the below ground items, including tanks, ACO channels and pipes until such items as they are beyond economic repair. At this time of 20 years post installation the tanks and infrastucture are to be replaced with the cost shared 50/50 between landlord and tenant. 

c) To reflect the additional units on the PFS forecourt the landlord is obliged to make a contribution amounting 17.91% of the overall service charge cost. 

d) Landlord to insure and be reimbursed. 

Lot 1B- Ground Floor – Let to Randox Laboratories Ltd for a term of 10 years, from 1 May 2010 (expiring 30 April 2020) subject to 5 yearly rent reviews. Rent passign £10,000 pa with effect from 1 May 2015. 

Ground & First Floor – let to NFU for a term of 10 years from 22 November 2010, FRI (expiring 21 November 2020) subject to 5 yearly rent reviews. Rent passing £16,000 with effect from 22 November 2015. 

Loc 1C – Vacant shops

Lot 2 – Vacan shop

Lot 3 a) – Restaurant has been occupied on an informal basis for c 3 years with a rent of £12,200 pa

          b) Apartment – vacant 

          c) Hardware store has been occupied on an informal basis for c 14 years with a rent of £12,000 pa

          d) Shop and offices – vacant 

Stamp Duty

Will be the responsibility of the purchaser

Viewing Details

By special appointment with the sole letting agent, Lisney

Accomodation

Lot 1   
a)Convenience Store8,503 sq. ft
 Fuel Cash & Carry255 sq. ft
b)GF (NFU)623 sq. ft 
 FF (NFU) 1,904 sq. ft
 GF (Randox) 974 sq. ft
 Total lettable area3,537 sq. ft 
c)Shop Units 1, 2 & 32,874 sq. ft
Lot 2 Vacant Shop4,200 sq. ft over two storeys
Lot 3  
a) Restaurant – Ground Floor1,667 sq. ft
 First Floor (apartment 1A)506 sq. ft
 Second Floor (apartment 1B)692 sq. ft
b)Hardware shop1,566 sq. ft
c)GF Shop1,216 sq. ft
 FF (Office)1,216 sq. ft
 Total2,432 sq. ft 

Property Size

c. 1.65 acres

Rates

We are advised by Land & Property Services of the following: 

Lot 1: 

PFS NAV: £69,200

Offices GF & FF NAV: £13,100

Offices GF NAV: £8,600

Vacant Retail: Not Assessed 

Lot 2: 

Not Assessed 

Lot 3:

Restaurant NAV: £10,100

Flats 1 & 2: Not Assessed

Hardware Shop NAV: £10,000

Shop & Offices: Not Assessed 

Asking Price

£1.95m, reflecting an net initial of 8.2%, after purchaser costs of 6.1% to include all lots. 

Title

We assume the property is held on a freehold basis. 

VAT

We believe the sale will be by way of a TOGC. All prices, outgoings and rentals are stated exclusive of by may be liable to VAT. 

 

 

1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
1-15 Mill Road, 23/25 Main Street, Crumlin, Co. Antrim, BT29 4XL photo
Previous image
Next image